AIV Logo AIV Assistant

Loading...

 Logo Royal Unibrew A/S - RBREW.CO Open Royal Unibrew A/S in new tab

494.80 DKK
P/E
15.92
EPS
31.09
Yield
5.97%
P/B
4.03
ROE
25.16
Beta
0.44
Target Price
575.18 DKK

494.8000 DKK

494.800 DKK

Daily: +0.00%
Key Metrics

Earnings date: Feb. 23, 2026

P/E: 15.92

EPS: 31.09

Book Value: 122.83

Price to Book: 4.03

Debt/Equity: 105.64

% Insiders: 0.205%

Growth

Revenue Growth: 0.06%

Earnings Growth: 0.15%

Estimates

Forward P/E: 16.53

Forward EPS: 29.95

Target Mean Price: 575.18

Dividend

Dividend Yield: 5.97%

Annual dividends: 29.50 DKK

Ex-Div. Date: April 30, 2025

Payout: 47.89%

5y avg Yield: 1.99%

DCF Valuation

Tweak assumptions to recompute fair value for Royal Unibrew A/S (RBREW.CO)
Currency: DKK
DCF Assumptions
Decimal (e.g., 0.10 = 10%). Range allows declines (−50%) to strong growth (+50%).
Decimal (e.g., 0.30 = 30%).
Decimal (e.g., 0.04 = 4%).
Decimal (e.g., 0.20 = 20%).
Percent number (e.g., 3 = 3%).
Percent number (e.g., 10 = 10%).
Percent number (e.g., 5 = 5%).
DCF Result

Fair Value (DCF)
Current Price
Upside
WACC
Terminal PV
Σ PV of FCFs
Note: historical bars show reported FCF (for context); forward bars show PV of projected FCF; if no per-year data, totals are shown.

 Logo About Royal Unibrew A/S - (RBREW.CO)

Country: Denmark

Sector: Consumer Staples

Website: http://www.royalunibrew.com

Royal Unibrew A/S provides beer, soft drinks, malt beverages, energy drinks, cider/ready to drink, juice, water, and wine and spirits. It offers its products under the Royal Beers, Lapin Kulta, Cido, Faxe Kondi, Ceres, Faxe, Original Long Drink, Lacplesis, Vitamalt, Mangali, Novelle, Nikoline, Kalnapilis, Egekidle, Supermalt, Polar Monkeys, Lorina, SHAKER, MOKAI, LemonSoda, Nohrlund, Power Malt, Fonti di Crodo, CULT, Lahden Erikois, Vilkmerges, and Lielvardes brands, as well as partnership with brands, such as Heineken and PepsiCo. It serves customers in Denmark, Germany, Norway, Sweden, Italy, the Netherlands, France, Finland, Lithuania, Latvia, Estonia, Belgium, Luxembourg, and internationally. The company was formerly known as Bryggerigruppen A/S and changed its name to Royal Unibrew A/S in 2005. Royal Unibrew A/S was incorporated in 1989 and is headquartered in Faxe, Denmark.

Exchange Ticker
FRA (Germany) 0R1.F
CPH (Denmark) RBREW.CO
Dividend Yield

5.97% (5y avg: 1.99%)

Annual Dividends

29.50 DKK

Next ex. div date

April 30, 2025

Payout Ratio

47.89%

Historical Dividends
Year Total Dividends
2026 15.56 DKK
2025 15.00 DKK
2024 14.50 DKK
2023 14.50 DKK
2022 14.50 DKK
2021 13.50 DKK
2020 24.40 DKK
2019 10.80 DKK
2018 8.90 DKK
2017 8.15 DKK
2016 7.20 DKK
2015 34.00 DKK
2013 19.25 DKK
2012 17.00 DKK
2011 12.50 DKK
2008 10.00 DKK
2007 10.00 DKK
2006 10.00 DKK
2005 9.00 DKK
2004 7.50 DKK
2003 7.50 DKK
2002 4.50 DKK
2001 4.50 DKK
2000 4.50 DKK

Yearly aggregated dividends

Dividends

Royal Unibrew A/S
May 02, 2025 Paid
Dividend
15.0 DKK

Historical Split Corporate Actions

Split Date Split Ratio to 1
May 5, 2015 5.000000
Trades
My Trades
Explore Premium Features

Unlock detailed news and exclusive insights with our Premium subscription.

See Pricing Plans

Under Construction

This feature will be available soon. Stay tuned!

Follow us on Twitter for updates: @allinvestview

Check out our Roadmap for upcoming features.

Community Discussion