Huazhu Group Limited (HTHT) - 36.51 USD

Huazhu Group Limited - HTHT 36.51 USD

P/E

21.77

EPS

1.67

Yield

4.97%

P/B

0.92

ROE

30.48

Beta

0.46

Target Price

43.86 USD

36.510 USD

Daily: -0.35%

1M 6M YTD 1Y 2Y 5Y Max

Key Metrics

P/E: 21.77

EPS: 1.67

Book Value: 39.56

Price to Book: 0.92

Debt/Equity: 307.24

% Insiders: 1.806%

Growth

Revenue Growth: 0.05%

Earnings Growth: 0.42%

Estimates

Forward P/E: 17.73

Forward EPS: 2.05

Target Mean Price: 43.86

Dividend

Dividend Yield: 4.97%

Annual dividends: 1.27 USD

Ex-Div. Date: Sept. 9, 2025

Payout: 93.75%

DCF Valuation

Tweak assumptions to recompute fair value for Huazhu Group Limited (HTHT)

Currency: USD

DCF Assumptions

Revenue growth (YoY) 0.10 Decimal (e.g., 0.10 = 10%). Range allows declines (−50%) to strong growth (+50%).

EBITDA margin 0.30 Decimal (e.g., 0.30 = 30%).

Capex (% Revenue) 0.04 Decimal (e.g., 0.04 = 4%).

Tax rate 0.20 Decimal (e.g., 0.20 = 20%).

Terminal growth (g, %) 3% Percent number (e.g., 3 = 3%).

Cost of Equity (%) 10% Percent number (e.g., 10 = 10%).

Cost of Debt (%) 5% Percent number (e.g., 5 = 5%).

DCF Result

Fair Value (DCF)

—

Current Price

—

Upside

—

WACC

—

Terminal PV

—

Σ PV of FCFs

—

Note: historical bars show reported FCF (for context); forward bars show PV of projected FCF; if no per-year data, totals are shown.

About Huazhu Group Limited - (HTHT)

Country: China

Sector: Consumer Discretionary

Website: http://www.huazhu.com

H World Group Limited develops leased and owned, manachised, and franchised hotels in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, CitiGO Hotel, Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, Grand Mercure, Steigenberger Icon, and Song Hotels. The company was formerly known as Huazhu Group Limited and changed its name to H World Group Limited in June 2022. H World Group Limited was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.

Exchange Ticker

NMS (United States) HTHT

Dividend Yield

4.97%

Annual Dividends

1.27 USD

Next ex. div date

Sept. 9, 2025

Payout Ratio

93.75%

Historical Dividends

Year	Total Dividends
2026	0.97 USD
April 30, 2026 (estimated)	0.9700
2025	2.59 USD
Sept. 26, 2025	0.8100
Sept. 26, 2025	0.8100
April 30, 2025	0.9700
2024	1.56 USD
Sept. 3, 2024	0.6300
Jan. 17, 2024	0.9300
2022	0.21 USD
April 21, 2022	0.2100
2020	0.34 USD
Feb. 5, 2020	0.3400
2019	0.34 USD
Jan. 15, 2019	0.3400
2017	0.62 USD
Dec. 15, 2017	0.6200
2016	0.68 USD
Feb. 4, 2016	0.6800

Yearly aggregated dividends

Dividends

Huazhu Group Limited
Sep 26, 2025 Upcoming

Dividend
0.81 USD

Huazhu Group Limited
Sep 26, 2025 Upcoming

Dividend
0.81 USD

Huazhu Group Limited
Apr 30, 2025 Paid

Dividend
0.97 USD

Historical Split Corporate Actions

Split Date	Split Ratio to 1
May 25, 2018	4.00

Trades

My Trades

Explore Premium Features

Unlock detailed news and exclusive insights with our Premium subscription.

See Pricing Plans