Growth Rate (IRR)

8.84%

Stocks IRR: 11.32% Money yield: 4.51%

Portfolio Demo
Current portfolio value including equities, cash and bonds. Total value of the portfolio for only equities (excluding cash and bonds): 385,910.83 EUR Bonds & Cash: 220,763.10 EUR.

606,673.92 EUR

Initially invested: 513,526.65 EUR
Total Return

+ 117,118.74 EUR (31.82%)

+ 117,118.74 EUR (31.82%)

Today: 4864.55 EUR (1.28%)
Dividend

1.12%

Yield on Cost: 6.56%
Total dividends: 101114.17 EUR (34.54%)
Asset Allocation
Costco Wholesale Corporation logo
Costco Wholesale Corporation
21.35%
Tencent Holdings Limited logo
Tencent Holdings Limited
12.09%
Vanguard 500 Index Fund logo
Vanguard 500 Index Fund
11.66%
Mastercard Incorporated logo
Mastercard Incorporated
11.02%
Microsoft Corporation logo
Microsoft Corporation
10.06%
The Walt Disney Company logo
The Walt Disney Company
9.92%
Alibaba Group Holding Limited logo
Alibaba Group Holding Limited
8.48%
Bitcoin USD logo
Bitcoin USD
8.03%
Repsol, S.A. logo
Repsol, S.A.
7.71%
Intel Corporation logo
Intel Corporation
7.55%
Tesla, Inc. logo
Tesla, Inc.
6.38%
iShares Core U.S. Aggregate Bond ETF logo
iShares Core U.S. Aggregate Bond ETF
4.69%
American Express Company logo
American Express Company
4.42%
Starbucks Corporation logo
Starbucks Corporation
1.87%
The Coca-Cola Company logo
The Coca-Cola Company
1.51%
Realty Income Corporation logo
Realty Income Corporation
1.33%
Banco Santander, S.A. logo
Banco Santander, S.A.
1.26%
eBay Inc. logo
eBay Inc.
-29.33%
Stock
48.10%
291,835.64 EUR
ETF
10.40%
63,100.54 EUR
Cryptocurrency
5.11%
30,974.64 EUR
Cash
2.45%
14,864.50 EUR
Bond
33.94%
205,898.60 EUR
United States
46.09%
177,850.24 EUR
China
20.57%
79,387.97 EUR
Spain
8.97%
34,597.43 EUR
ETF
11.66%
44,984.75 EUR
Other
8.03%
30,974.64 EUR
US
4.69%
18,115.80 EUR
Manage Allocations
Stocks
47.26%
286,687.11 EUR
Reits
0.85%
5,148.49 EUR
ETF
7.41%
44,984.75 EUR
Cryptocurrency
5.11%
30,974.64 EUR
Bonds
36.93%
224,014.40 EUR
Stock
0.00%
0.04 EUR
Cash
2.45%
14,864.50 EUR
Technology
17.62%
67,993.71 EUR
Consumer Discretionary
1.87%
7,209.54 EUR
Consumer Cyclical
-14.47%
-55,855.70 EUR
Energy
7.71%
29,740.00 EUR
Communication Services
22.01%
84,947.92 EUR
Financials
16.70%
64,441.34 EUR
Consumer Staples
22.86%
88,210.30 EUR
Real Estate
1.33%
5,148.49 EUR
Financial Services
16.35%
63,100.54 EUR
Other
8.03%
30,974.64 EUR
Information Technology
0.00%
0.04 EUR
Other
52.74%
319,961.06 EUR
Interactive Brokers
47.26%
286,712.87 EUR
My Watchlist
Stock Performance
Name Current Price (Daily %) Quantity Average Price Initial Nominal Current Balance Total Return Annualized Return
Intel Corporation Logo
INTC (2010-09-18) Intel Corporation
31.86
-168.30 (-0.53%)
990.00 29.73 USD 29,435.37
31,541.40 USD 990.00x 31.86
2,106.03 (7.15%) -0.06%
Starbucks Corporation Logo
SBUX (2023-10-13) Starbucks Corporation
78.00
272.00 (3.61%)
100.00 91.30 USD 9,130.00
7,800.00 USD 100.00x 78.00
-1,330.00 (-14.57%) -23.17%
Alibaba Group Holding Limited Logo
BABA (2016-09-18) Alibaba Group Holding Limited
88.53
732.00 (2.11%)
400.00 103.03 USD 41,212.00
35,412.00 USD 400.00x 88.53
-5,800.00 (-14.07%) -1.96%
Repsol, S.A. Logo
REP.MC (2012-09-18) Repsol, S.A.
14.87
380.00 (1.29%)
2,000.00 8.03 EUR 16,053.60
29,740.00 EUR 2000.00x 14.87
29,206.00 (72.77%) 13.56%
eBay Inc. Logo
EBAY (2014-03-13) eBay Inc.
51.46
2951.20 (-2.35%)
-2,380.00 22.24 USD -52,934.53
-122,474.80 USD -2380.00x 51.46
-60,396.20 (-271.55%) -3.61%
Tencent Holdings Limited Logo
0700.HK (2015-02-22) Tencent Holdings Limited
395.00
1400.00 (0.36%)
1,000.00 130.85 HKD 130,853.00
395,000.00 HKD 1000.00x 395.00
264,147.00 (201.87%) 12.70%
Tesla, Inc. Logo
TSLA (2021-04-10) Tesla, Inc.
177.55
406.51 (1.55%)
150.00 225.67 USD 33,851.00
26,632.52 USD 150.00x 177.55
15,348.85 (136.03%) -2.48%
Banco Santander, S.A. Logo
SAN (2023-10-03) Banco Santander, S.A.
5.25
110.11 (2.14%)
1,001.00 3.66 USD 3,664.84
5,255.25 USD 1001.00x 5.25
1,590.41 (43.40%) 78.17%
The Walt Disney Company Logo
DIS (2015-09-18) The Walt Disney Company
103.31
-24.06 (-0.06%)
401.00 96.38 USD 38,646.47
41,427.31 USD 401.00x 103.31
2,780.85 (7.20%) 0.91%
Mastercard Incorporated Logo
MA (2023-10-29) Mastercard Incorporated
460.27
140.00 (0.31%)
100.00 364.08 USD 36,408.00
46,027.00 USD 100.00x 460.27
9,619.00 (26.42%) 52.75%
Costco Wholesale Corporation Logo
COST (2022-10-29) Costco Wholesale Corporation
795.81
306.88 (0.35%)
112.00 502.38 USD 56,266.77
89,130.72 USD 112.00x 795.81
32,863.95 (58.41%) 35.18%
American Express Company Logo
AXP (2023-03-20) American Express Company
242.59
96.52 (0.53%)
76.00 160.38 USD 12,188.60
18,436.84 USD 76.00x 242.59
6,248.24 (51.26%) 43.46%
Realty Income Corporation Logo
O (2024-01-01) Realty Income Corporation
55.15
-4.04 (-0.07%)
101.00 57.39 USD 5,796.10
5,570.15 USD 101.00x 55.15
-225.95 (-3.90%) -9.87%
Microsoft Corporation Logo
MSFT (2005-09-18) Microsoft Corporation
420.21
-78.00 (-0.19%)
100.00 18.42 USD 1,842.04
42,021.04 USD 100.00x 420.21
40,179.00 (2181.22%) 18.23%
The Coca-Cola Company Logo
KO (2024-02-15) The Coca-Cola Company
63.04
-28.00 (-0.44%)
100.00 59.40 USD 5,940.00
6,304.00 USD 100.00x 63.04
364.00 (6.13%) 26.29%
Vanguard 500 Index Fund Logo
VOO (2022-03-22) Vanguard 500 Index Fund
486.69
72.00 (0.15%)
100.00 404.57 USD 40,457.32
48,669.00 USD 100.00x 486.69
8,211.68 (20.30%) 8.94%
Bitcoin USD Logo
BTCUSD (2024-01-10) Bitcoin USD
67022.93
-15.05 (-0.04%)
0.50 46627.78 USD 23,313.89
33,511.47 USD 0.50x 67022.93
10,197.58 (43.74%) 179.17%
iShares Core U.S. Aggregate Bond ETF Logo
AGG (2024-01-02) iShares Core U.S. Aggregate Bond ETF
96.60
-96.86 (-0.49%)
202.89 98.58 USD 20,000.00
19,599.48 USD 202.89x 96.60
-400.52 (-2.00%) -6.07%
Portfolio Growth
Loading...
Portfolio Returns
Annual Returns

Net Worth Projection

Adjust Parameters
Dividend Yield

1.12%

Yield on Cost

6.56%

Annual

4,321.38 EUR

Monthly

360.12 EUR

Dividend Yield

1.12%

Yield on Cost

6.56%

Annual

4,321.38 EUR

Monthly

360.12 EUR

Dividend Calendar

Dividend Growth (Last 5 years):
Estimated Monthly Dividends
Dividend Outlook
Upcoming Dividends
Intel Corporation Logo
Intel Corporation
Jun 01, 2024 Upcoming
Dividend
123.75 USD
Microsoft Corporation Logo
Microsoft Corporation
Jun 13, 2024 Upcoming
Dividend
75.00 USD
Starbucks Corporation Logo
Starbucks Corporation
May 31, 2024 Upcoming
Dividend
57.00 USD
Tencent Holdings Limited Logo
Tencent Holdings Limited
May 31, 2024 Upcoming
Dividend
3400.00 HKD
eBay Inc. Logo
eBay Inc.
Jun 14, 2024 Upcoming
Dividend
-642.60 USD
Alibaba Group Holding Limited Logo
Alibaba Group Holding Limited
Jul 12, 2024 Upcoming
Dividend
664.00 USD
The Coca-Cola Company Logo
The Coca-Cola Company
Jul 01, 2024 Upcoming
Dividend
48.50 USD
Repsol, S.A. Logo
Repsol, S.A.
Jul 08, 2024 Upcoming
Dividend
810.00 EUR
American Express Company Logo
American Express Company
Aug 09, 2024 Upcoming
Dividend
53.20 USD
The Walt Disney Company Logo
The Walt Disney Company
Jul 25, 2024 Upcoming
Dividend
180.45 USD
Recent Dividends
Realty Income Corporation Logo
Realty Income Corporation
Mar 15, 2024 Paid
Dividend
25.65 USD
iShares Core U.S. Aggregate Bond ETF Logo
iShares Core U.S. Aggregate Bond ETF
Mar 07, 2024 Paid
Dividend
58.07 USD
eBay Inc. Logo
eBay Inc.
Mar 25, 2024 Paid
Dividend
-642.60 USD
The Coca-Cola Company Logo
The Coca-Cola Company
Apr 01, 2024 Paid
Dividend
48.50 USD
Vanguard 500 Index Fund Logo
Vanguard 500 Index Fund
Mar 27, 2024 Paid
Dividend
154.29 USD
Realty Income Corporation Logo
Realty Income Corporation
Apr 15, 2024 Paid
Dividend
25.70 USD
iShares Core U.S. Aggregate Bond ETF Logo
iShares Core U.S. Aggregate Bond ETF
Apr 05, 2024 Paid
Dividend
58.88 USD
American Express Company Logo
American Express Company
May 10, 2024 Paid
Dividend
53.20 USD
Mastercard Incorporated Logo
Mastercard Incorporated
May 09, 2024 Paid
Dividend
66.00 USD
Costco Wholesale Corporation Logo
Costco Wholesale Corporation
May 10, 2024 Paid
Dividend
129.92 USD
Banco Santander, S.A. Logo
Banco Santander, S.A.
May 07, 2024 Paid
Dividend
73.27 USD
Realty Income Corporation Logo
Realty Income Corporation
May 15, 2024 Paid
Dividend
25.96 USD
iShares Core U.S. Aggregate Bond ETF Logo
iShares Core U.S. Aggregate Bond ETF
May 07, 2024 Paid
Dividend
59.81 USD