AIV Logo AIV Assistant

Loading...

 Logo Marriott International, Inc. - MAR Open Marriott International, Inc. in new tab

281.14 USD
P/E
29.31
EPS
8.89
Yield
0.97%
P/B
-23.92
Beta
1.35
Target Price
284.29 USD
Marriott International, Inc. logo

Marriott International, Inc.

🧾 Earnings Recap – Q3 2025

Marriott International reported better-than-expected Q3 results, fueled by robust global development and strong performance in the luxury segment, despite modest overall RevPAR growth amid macroeconomic uncertainties.

  • Global RevPAR increased 0.5%, with international RevPAR up 2.6%, while the U.S. & Canada saw a slight decline of 0.4%.
  • The company expanded its global portfolio by 4.7% year-over-year, reaching over 1.75 million rooms, with nearly 596,000 rooms in the pipeline.
  • Luxury segment RevPAR rose 4%, driven by resilient high-end consumer demand, contrasting with weaker performance in select service brands.
  • Marriott Bonvoy membership grew to nearly 260 million, a significant 18% increase year-over-year, enhancing guest engagement and loyalty.
  • RevPAR is projected to accelerate with expected growth of 1% to 2% in Q4, indicating a positive outlook for full-year performance.
📅

281.1400 USD

281.140 USD

Daily: -0.68%
Key Metrics

Earnings date: Feb. 10, 2026

P/E: 29.31

EPS: 8.89

Book Value: -10.89

Price to Book: -23.92

% Insiders: 17.850%

Growth

Revenue Growth: 0.06%

Earnings Growth: 0.03%

Estimates

Forward P/E: 24.58

Forward EPS: 10.60

Target Mean Price: 284.29

Dividend

Dividend Yield: 0.97%

Annual dividends: 2.60 USD

Ex-Div. Date: Aug. 21, 2025

Payout: 28.74%

5y avg Yield: 1.29%

DCF Valuation

Tweak assumptions to recompute fair value for Marriott International, Inc. (MAR)
Currency: USD
DCF Assumptions
Decimal (e.g., 0.10 = 10%). Range allows declines (−50%) to strong growth (+50%).
Decimal (e.g., 0.30 = 30%).
Decimal (e.g., 0.04 = 4%).
Decimal (e.g., 0.20 = 20%).
Percent number (e.g., 3 = 3%).
Percent number (e.g., 10 = 10%).
Percent number (e.g., 5 = 5%).
DCF Result

Fair Value (DCF)
Current Price
Upside
WACC
Terminal PV
Σ PV of FCFs
Note: historical bars show reported FCF (for context); forward bars show PV of projected FCF; if no per-year data, totals are shown.

 Logo About Marriott International, Inc. - (MAR)

Country: United States

Sector: Consumer Discretionary

Website: http://www.marriott.com

Marriott International, Inc. engages in operation, franchising, and licensing of hotel, residential, timeshare, and other lodging properties worldwide. It operates its properties under the JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin, Autograph Collection, Renaissance Hotels, Le Méridien, Delta Hotels by Marriott, MGM Collection with Marriott Bonvoy, Tribute Portfolio, Gaylord Hotels, Design Hotels, Marriott Executive Apartments, Apartments by Marriott Bonvoy, Sonder by Marriott Bonvoy, Courtyard by Marriott, Fairfield by Marriott, Residence Inn by Marriott, SpringHill Suites by Marriott, Four Points by Sheraton, TownePlace Suites by Marriott, Aloft Hotels, AC Hotels by Marriott, Moxy Hotels, Element Hotels, Protea Hotels by Marriott, City Express by Marriott, and Four Points Flex by Sheraton brand names, as well as operates residences, timeshares, and yachts. The company was founded in 1927 and is headquartered in Bethesda, Maryland.

Exchange Ticker
SAO (Brazil) M1TT34.SA
GER (Germany) MAQ.DE
FRA (Germany) MAQ.F
MEX (Mexico) MAR.MX
VIE (Austria) MAR.VI
NMS (United States) MAR
Dividend Yield

0.97% (5y avg: 1.29%)

Annual Dividends

2.60 USD

Next ex. div date

Aug. 21, 2025

Payout Ratio

28.74%

Historical Dividends
Year Total Dividends
2026 3.06 USD
2025 2.79 USD
2024 2.41 USD
2023 1.96 USD
2022 1.00 USD
2020 0.48 USD
2019 1.85 USD
2018 1.56 USD
2017 1.29 USD
2016 1.15 USD
2015 0.95 USD
2014 0.77 USD
2013 0.64 USD
2012 0.59 USD
2011 0.38 USD
2010 0.12 USD
2009 0.18 USD
2008 0.32 USD
2007 0.28 USD
2006 0.33 USD
2005 0.38 USD
2004 0.32 USD
2003 0.29 USD
2002 0.27 USD
2001 0.25 USD
2000 0.23 USD
1999 0.21 USD
1998 0.15 USD

Yearly aggregated dividends

Dividends

Marriott International, Inc.
Sep 30, 2025 Paid
Dividend
0.67 USD
Marriott International, Inc.
Jun 30, 2025 Paid
Dividend
0.67 USD
Marriott International, Inc.
Mar 31, 2025 Paid
Dividend
0.63 USD
Marriott International, Inc.
Dec 31, 2024 Paid
Dividend
0.63 USD

Historical Split Corporate Actions

Split Date Split Ratio to 1
June 12, 2006 2.000000
June 23, 2009 1.000000
Aug. 18, 2009 1.000000
Nov. 17, 2009 1.000000
Nov. 22, 2011 1.060000
Trades
My Trades
Explore Premium Features

Unlock detailed news and exclusive insights with our Premium subscription.

See Pricing Plans

Under Construction

This feature will be available soon. Stay tuned!

Follow us on Twitter for updates: @allinvestview

Check out our Roadmap for upcoming features.

Community Discussion