Aethlon Medical, Inc. (AEMD) - 4.30 USD

Aethlon Medical, Inc. - AEMD Open Aethlon Medical, Inc. in new tab

4.30 USD

EPS

-66.70

P/B

0.40

ROE

-207.29

Beta

1.83

Target Price

12.38 USD

4.3000 USD

4.300 USD

Daily: -4.66%

1M 6M YTD 1Y 2Y 5Y Max

Key Metrics

Earnings date: Nov. 12, 2025

EPS: -66.70

Book Value: 13.17

Price to Book: 0.40

Debt/Equity: 20.06

% Insiders: 3.393%

Estimates

Forward P/E: -7.97

Forward EPS: -0.66

Target Mean Price: 12.38

DCF Valuation

Tweak assumptions to recompute fair value for Aethlon Medical, Inc. (AEMD)

Currency: USD

DCF Assumptions

Revenue growth (YoY) 0.10 Decimal (e.g., 0.10 = 10%). Range allows declines (−50%) to strong growth (+50%).

EBITDA margin 0.30 Decimal (e.g., 0.30 = 30%).

Capex (% Revenue) 0.04 Decimal (e.g., 0.04 = 4%).

Tax rate 0.20 Decimal (e.g., 0.20 = 20%).

Terminal growth (g, %) 3% Percent number (e.g., 3 = 3%).

Cost of Equity (%) 10% Percent number (e.g., 10 = 10%).

Cost of Debt (%) 5% Percent number (e.g., 5 = 5%).

DCF Result

Fair Value (DCF)

—

Current Price

—

Upside

—

WACC

—

Terminal PV

—

Σ PV of FCFs

—

Note: historical bars show reported FCF (for context); forward bars show PV of projected FCF; if no per-year data, totals are shown.

About Aethlon Medical, Inc. - (AEMD)

Country: United States

Sector: Health Care

Website: http://www.aethlonmedical.com

Aethlon Medical, Inc., a medical therapeutic company, engages in developing novel immunotherapeutic devices to treat cancer and viral infections in the United States. It develops Hemopurifier, a clinical-stage immunotherapeutic device intended for applications in cancer, and life-threatening viral infections, and use in organ transplantation. The company was founded in 1984 and is based in San Diego, California.

Exchange Ticker

NCM (Australia) AEMD

No dividends available.

Dividends

Historical Split Corporate Actions

Split Date	Split Ratio to 1
April 14, 2015	0.020000
Oct. 15, 2019	0.070000
Oct. 5, 2023	0.100000
June 9, 2025	0.120000
Oct. 20, 2025	0.100000

Trades

My Trades

Explore Premium Features

Unlock detailed news and exclusive insights with our Premium subscription.

See Pricing Plans

Aethlon Medical, Inc. - AEMD Open Aethlon Medical, Inc. in new tab

4.3000 USD

4.300 USD

Key Metrics

Estimates

DCF Valuation

DCF Assumptions

DCF Result

Explore Premium Features

About Aethlon Medical, Inc. - (AEMD)

Dividends

Historical Split Corporate Actions

Explore Premium Features

Under Construction

Community Discussion

Aethlon Medical, Inc. - AEMD Open Aethlon Medical, Inc. in new tab

4.3000 USD

4.300 USD

Key Metrics

Estimates

DCF Valuation

DCF Assumptions

DCF Result

Explore Premium Features

About Aethlon Medical, Inc. - (AEMD)

Dividends

Historical Split Corporate Actions

Explore Premium Features

Under Construction

Community Discussion

Notifications